| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 20 445 € | - | - | - | - | - | - | 8465 € | 11 980 € | 0 € | 4286 € | 39 265 € | 11 796 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 163 € | 0 € | 35 163 € | - | 0 € | 35 163 € |
| 2022 | 0 € | - | - | - | - | - | - | 9331 € | -9331 € | 0 € | 4948 € | 0 € | 9400 € | 0 € | 0 € | 27 € | - | 0 € | - | - | -23 652 € | 0 € | -23 652 € | - | 0 € | -23 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 275 € | 0 € | 2175 € | 0 € | 2450 € | 504 977 € | 0 € | 22 998 € | 527 975 € | 530 425 € | - | 16 763 € | 0 € | 0 € | 513 662 € | 530 425 € | 530 425 € |
| 2022 | 0 € | 0 € | 1600 € | 0 € | 1600 € | 504 977 € | 0 € | 52 308 € | 557 285 € | 558 885 € | - | 80 385 € | 0 € | 0 € | 478 500 € | 558 885 € | 558 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 54 010 € | 1706.4% | 2150 € | 3350 € | 10% |
| 2022 | 2990 € | - | 210 € | 230 € | 1 |