| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 055 905 € | - | - | - | - | - | - | 1 039 491 € | 16 414 € | 0 € | 62 347 € | 0 € | 791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 724 € | 0 € | -46 724 € | - | 0 € | -46 724 € |
| 2023 | 1 221 021 € | - | - | - | - | - | - | 1 265 658 € | -44 637 € | 0 € | 67 108 € | 0 € | 2200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -113 945 € | 0 € | -113 945 € | - | 0 € | -113 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 318 € | 0 € | 286 982 € | 0 € | 304 300 € | 0 € | 0 € | 3286 € | 3286 € | 307 586 € | - | 222 851 € | 0 € | 0 € | 84 735 € | 307 586 € | 307 586 € |
| 2023 | 43 287 € | 0 € | 291 342 € | 0 € | 334 629 € | 0 € | 0 € | 5639 € | 5639 € | 340 268 € | - | 208 809 € | 0 € | 0 € | 131 459 € | 340 268 € | 340 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 390 € | 76.8% | 3930 € | 12 910 € | 7-22% |
| 2023 | 83 730 € | 49.4% | 17 940 € | 33 240 € | 9-10% |
| 2022 | 165 400 € | - | 30 140 € | 44 360 € | 10 |