| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7481 € | - | - | - | - | - | - | 7721 € | -240 € | 149 € | 1185 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -1607 € | 0 € | -1607 € | - | 0 € | -1607 € |
| 2024 | 11 752 € | - | - | - | - | - | - | 11 646 € | 106 € | 315 € | 1583 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 41 € | - | - | -1869 € | 0 € | -1869 € | - | 0 € | -1869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2866 € | 0 € | 384 € | 6624 € | 9874 € | 0 € | 0 € | 0 € | 0 € | 9874 € | - | 30 668 € | 0 € | 0 € | -20 794 € | 9874 € | 9874 € |
| 2024 | 119 € | 0 € | 81 € | 6624 € | 6824 € | 0 € | 0 € | 0 € | 0 € | 6824 € | - | 26 011 € | 0 € | 0 € | -19 187 € | 6824 € | 6824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2490 € | 8.1% | 290 € | 740 € | 10% |
| 2023 | 2710 € | 43.4% | 270 € | 850 € | 10% |
| 2022 | 4790 € | - | 530 € | 1230 € | 1 |