| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 113 € | - | - | - | - | - | - | 287 289 € | -87 176 € | 0 € | 11 622 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 798 € | 0 € | -98 798 € | - | 0 € | -98 798 € |
| 2023 | 384 402 € | - | - | - | - | - | - | 340 438 € | 43 964 € | 0 € | 14 328 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 636 € | 0 € | 29 636 € | - | 0 € | 29 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 680 € | 0 € | 431 € | 0 € | 1111 € | 0 € | 0 € | 60 930 € | 60 930 € | 62 041 € | - | 7859 € | 0 € | 0 € | 54 182 € | 62 041 € | 62 041 € |
| 2023 | 72 699 € | 0 € | 53 709 € | 0 € | 126 408 € | 0 € | 0 € | 30 034 € | 30 034 € | 156 442 € | - | 3462 € | 0 € | 0 € | 152 980 € | 156 442 € | 156 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1950 € | 105.2% | 320 € | 2990 € | 30% |
| 2023 | 37 820 € | 18.4% | 230 € | 5040 € | 3+50% |
| 2022 | 31 930 € | - | 0 € | 3250 € | 2 |