| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 606 € | - | - | - | - | - | - | 0 € | 28 606 € | 20 229 € | 2943 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5434 € | 1000 € | 4434 € | - | 0 € | 4434 € |
| 2024 | 23 504 € | - | - | - | - | - | - | 0 € | 23 504 € | 18 292 € | 3629 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1583 € | 0 € | 1583 € | - | 0 € | 1583 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 269 € | 0 € | 0 € | 0 € | 10 269 € | 0 € | 0 € | 0 € | 0 € | 10 269 € | - | 1880 € | 0 € | 0 € | 8389 € | 10 269 € | 10 269 € |
| 2024 | 7936 € | 0 € | 69 € | 0 € | 8005 € | 0 € | 0 € | 0 € | 0 € | 8005 € | - | 50 € | 0 € | 0 € | 7955 € | 8005 € | 8005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 15.5% | 580 € | 5020 € | 20% |
| 2023 | 4850 € | 5.5% | 260 € | 4580 € | 20% |
| 2022 | 5130 € | - | 220 € | 3890 € | 2 |