| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 115 338 € | - | - | - | - | - | - | 537 044 € | 578 294 € | 449 458 € | 123 852 € | 648 € | 4554 € | 0 € | 0 € | 376 € | - | 24 € | - | - | 1430 € | 31 € | 1399 € | - | 0 € | 1399 € |
| 2024 | 1 060 407 € | - | - | - | - | - | - | 502 610 € | 557 797 € | 519 163 € | 110 244 € | 1023 € | 415 € | 0 € | 0 € | 1045 € | - | 40 € | - | - | -69 997 € | 59 € | -70 056 € | - | 0 € | -70 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 261 965 € | 0 € | 10 787 € | 68 976 € | 341 728 € | 40 257 € | 0 € | 124 673 € | 164 930 € | 506 658 € | - | 392 284 € | 0 € | 0 € | 114 374 € | 506 658 € | 506 658 € |
| 2024 | 155 212 € | 0 € | 8580 € | 74 469 € | 238 261 € | 39 854 € | 0 € | 127 240 € | 167 094 € | 405 355 € | - | 292 380 € | 0 € | 0 € | 112 975 € | 405 355 € | 405 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 570 € | 42.3% | 40 600 € | 92 730 € | 24-8% |
| 2023 | 93 840 € | 4.3% | 27 190 € | 66 540 € | 26-13% |
| 2022 | 89 970 € | - | 27 190 € | 62 650 € | 30 |