| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 531 € | - | - | - | - | - | - | 97 391 € | 19 140 € | 0 € | 30 462 € | 4642 € | 42 409 € | 0 € | 175 € | 0 € | - | 0 € | - | - | -48 914 € | 1904 € | -50 818 € | - | 0 € | -50 818 € |
| 2023 | 130 284 € | - | - | - | - | - | - | 101 111 € | 29 173 € | 0 € | 36 466 € | 0 € | 39 012 € | 0 € | 1920 € | 1550 € | - | 0 € | - | - | -42 835 € | 470 € | -43 305 € | - | 0 € | -43 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 608 € | 0 € | 21 732 € | 1 059 868 € | 1 106 208 € | 7954 € | 0 € | 570 869 € | 578 823 € | 1 685 031 € | - | 1 052 038 € | 0 € | 0 € | 632 993 € | 1 685 031 € | 1 685 031 € |
| 2023 | 126 514 € | 0 € | 40 840 € | 1 030 791 € | 1 198 145 € | 19 257 € | 0 € | 587 969 € | 607 226 € | 1 805 371 € | - | 1 121 560 € | 0 € | 0 € | 683 811 € | 1 805 371 € | 1 805 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 970 € | 7.0% | 4260 € | 10 780 € | 30% |
| 2023 | 32 230 € | 4.7% | 4180 € | 13 220 € | 3-40% |
| 2022 | 33 820 € | - | 5110 € | 16 620 € | 5 |