| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 410 376 € | - | - | - | - | - | - | 364 385 € | 45 991 € | 1630 € | 25 402 € | 16 854 € | 3465 € | 0 € | 0 € | 23 726 € | - | 33 229 € | - | - | 22 845 € | 0 € | 22 845 € | - | 0 € | 22 845 € |
| 2023 | 493 034 € | - | - | - | - | - | - | 394 337 € | 98 697 € | 1528 € | 20 956 € | 16 853 € | 3695 € | 0 € | 0 € | 32 453 € | - | 27 203 € | - | - | 94 621 € | 0 € | 94 621 € | - | 0 € | 94 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1278 € | 0 € | 667 644 € | 410 008 € | 1 078 930 € | 0 € | 0 € | 685 090 € | 685 090 € | 1 764 020 € | - | 476 507 € | 26 672 € | 0 € | 1 260 841 € | 1 764 020 € | 1 764 020 € |
| 2023 | 14 705 € | 0 € | 480 295 € | 376 787 € | 871 787 € | 0 € | 0 € | 714 834 € | 714 834 € | 1 586 621 € | - | 310 066 € | 38 559 € | 0 € | 1 237 996 € | 1 586 621 € | 1 586 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 670 € | 11.1% | 7020 € | 18 800 € | 60% |
| 2023 | 36 730 € | 40.4% | 6130 € | 18 000 € | 60% |
| 2022 | 61 670 € | - | 7390 € | 17 970 € | 6 |