| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 398 € | - | - | - | - | - | - | 52 925 € | 78 473 € | 0 € | 13 552 € | 0 € | 5000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 921 € | 11 719 € | 48 202 € | - | 0 € | 48 202 € |
| 2023 | 124 174 € | - | - | - | - | - | - | 59 441 € | 64 733 € | 0 € | 11 994 € | 11 947 € | 5000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 686 € | 12 000 € | 47 686 € | - | 0 € | 47 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 682 € | 0 € | 6015 € | 0 € | 20 697 € | 0 € | 0 € | 49 365 € | 49 365 € | 70 062 € | - | 19 014 € | 0 € | 0 € | 51 048 € | 70 062 € | 70 062 € |
| 2023 | 18 766 € | 0 € | 6184 € | 0 € | 24 950 € | 0 € | 0 € | 57 693 € | 57 693 € | 82 643 € | - | 20 921 € | 0 € | 0 € | 61 722 € | 82 643 € | 82 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 140 € | 7.4% | 2300 € | 3530 € | 20% |
| 2023 | 34 580 € | 9.8% | 1900 € | 3410 € | 20% |
| 2022 | 31 480 € | - | 1400 € | 2290 € | 2 |