| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 379 770 € | - | - | - | - | - | - | 107 297 € | 272 473 € | 7827 € | 47 566 € | 62 € | 301 € | 0 € | 0 € | 0 € | - | 946 € | - | - | 215 895 € | 20 193 € | 195 702 € | - | 0 € | 195 702 € |
| 2023 | 310 600 € | - | - | - | - | - | - | 68 577 € | 242 023 € | 7378 € | 44 760 € | 386 € | 516 € | 0 € | 0 € | 0 € | - | 1132 € | - | - | 188 623 € | 7500 € | 181 123 € | - | 0 € | 181 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 246 € | 0 € | 750 883 € | 0 € | 853 129 € | 0 € | 0 € | 41 216 € | 41 216 € | 894 345 € | - | 404 902 € | 15 148 € | 0 € | 474 295 € | 894 345 € | 894 345 € |
| 2023 | 101 723 € | 0 € | 556 392 € | 0 € | 658 115 € | 0 € | 0 € | 18 172 € | 18 172 € | 676 287 € | - | 307 342 € | 10 352 € | 0 € | 358 593 € | 676 287 € | 676 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 250 € | 29.6% | 13 060 € | 26 740 € | 6+50% |
| 2023 | 88 940 € | 57.5% | 9340 € | 18 370 € | 40% |
| 2022 | 56 480 € | - | 8300 € | 16 490 € | 4 |