| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 064 306 € | - | - | - | - | - | - | 1 984 263 € | 80 043 € | 8119 € | 11 778 € | 447 378 € | 389 757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 767 € | 0 € | 117 767 € | - | 0 € | 117 767 € |
| 2023 | 565 095 € | - | - | - | - | - | - | 517 225 € | 47 870 € | 13 626 € | 11 422 € | 10 792 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 532 € | 0 € | 33 532 € | - | 0 € | 33 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 600 € | 0 € | 62 922 € | 19 900 € | 119 422 € | 120 150 € | 0 € | 44 560 € | 164 710 € | 284 132 € | - | 20 818 € | 11 048 € | 0 € | 252 266 € | 284 132 € | 284 132 € |
| 2023 | 100 102 € | 0 € | 26 378 € | 2 357 807 € | 2 484 287 € | 114 712 € | 0 € | 2854 € | 117 566 € | 2 601 853 € | - | 2 440 169 € | 14 648 € | 0 € | 147 036 € | 2 601 853 € | 2 601 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2360 € | 149.7% | 450 € | 730 € | - |
| 2023 | 4750 € | 154.0% | 710 € | 1150 € | - |
| 2022 | 1870 € | - | 280 € | 450 € | - |