| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 900 € | - | - | - | - | - | - | 572 808 € | -509 908 € | 0 € | 90 062 € | 24 353 € | 12 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -587 962 € | 0 € | -587 962 € | - | 0 € | -587 962 € |
| 2023 | 257 680 € | - | - | - | - | - | - | 538 666 € | -280 986 € | 0 € | 84 638 € | 16 595 € | 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -349 284 € | 0 € | -349 284 € | - | 0 € | -349 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 150 € | 0 € | 359 171 € | 0 € | 395 321 € | 0 € | 124 449 € | 2292 € | 126 741 € | 522 062 € | - | 252 703 € | 0 € | 0 € | 269 359 € | 522 062 € | 522 062 € |
| 2023 | 37 687 € | 0 € | 931 811 € | 0 € | 969 498 € | 0 € | 121 130 € | 9935 € | 131 065 € | 1 100 563 € | - | 243 242 € | 0 € | 0 € | 857 321 € | 1 100 563 € | 1 100 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 030 € | 15.2% | 69 330 € | 117 940 € | 8-11% |
| 2023 | 206 330 € | 63.5% | 83 360 € | 134 130 € | 9-55% |
| 2022 | 565 220 € | - | 220 720 € | 357 850 € | 20 |