| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 798 € | - | - | - | - | - | - | 61 074 € | 35 724 € | 6818 € | 16 655 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1755 € | - | - | 10 496 € | 1475 € | 9021 € | - | 0 € | 9021 € |
| 2023 | 89 329 € | - | - | - | - | - | - | 50 239 € | 39 090 € | 2076 € | 19 500 € | 0 € | 3794 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 720 € | 0 € | 13 720 € | - | 0 € | 13 720 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 057 € | 0 € | 50 467 € | 0 € | 61 524 € | 0 € | 0 € | 16 100 € | 16 100 € | 77 624 € | - | 11 364 € | 9279 € | 0 € | 56 981 € | 77 624 € | 77 624 € |
| 2023 | 17 805 € | 0 € | 49 194 € | 0 € | 66 999 € | 0 € | 0 € | 4087 € | 4087 € | 71 086 € | - | 11 387 € | 4364 € | 0 € | 55 335 € | 71 086 € | 71 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 710 € | 11.1% | 6410 € | 8460 € | 30% |
| 2023 | 9640 € | 59.1% | 4450 € | 6420 € | 30% |
| 2022 | 6060 € | - | 2540 € | 4710 € | 3 |