| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 071 714 € | - | - | - | - | - | - | 1 030 935 € | 40 779 € | 0 € | 47 241 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6462 € | 0 € | -6462 € | - | 0 € | -6462 € |
| 2023 | 893 125 € | - | - | - | - | - | - | 816 854 € | 76 271 € | 0 € | 71 378 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4893 € | 0 € | 4893 € | - | 0 € | 4893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5771 € | 0 € | 133 848 € | 11 170 € | 150 789 € | 0 € | 0 € | 28 141 € | 28 141 € | 178 930 € | - | 140 626 € | 24 186 € | 0 € | 14 118 € | 178 930 € | 178 930 € |
| 2023 | 14 822 € | 0 € | 136 729 € | 4979 € | 156 530 € | 0 € | 0 € | 10 968 € | 10 968 € | 167 498 € | - | 146 918 € | 0 € | 0 € | 20 580 € | 167 498 € | 167 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 420 € | 17.0% | 64 180 € | 145 080 € | 35+6% |
| 2023 | 178 990 € | 49.4% | 53 550 € | 125 260 € | 33-3% |
| 2022 | 119 780 € | - | 41 040 € | 78 630 € | 34 |