| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 379 945 € | - | - | - | - | - | - | 2 152 760 € | 1 227 185 € | 617 193 € | 238 593 € | 31 079 € | 22 357 € | 0 € | 0 € | 0 € | - | 12 359 € | - | - | 367 762 € | 14 219 € | 353 543 € | - | 0 € | 353 543 € |
| 2024 | 3 015 508 € | - | - | - | - | - | - | 1 929 286 € | 1 086 222 € | 656 499 € | 200 421 € | 0 € | 27 538 € | 0 € | 0 € | 0 € | - | 19 732 € | - | - | 182 032 € | 24 625 € | 157 407 € | - | 0 € | 157 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 210 € | 0 € | 287 921 € | 615 944 € | 927 075 € | 0 € | 0 € | 236 535 € | 236 535 € | 1 163 610 € | - | 236 841 € | 0 € | 0 € | 926 769 € | 1 163 610 € | 1 163 610 € |
| 2024 | 30 085 € | 0 € | 220 575 € | 476 101 € | 726 761 € | 0 € | 0 € | 334 374 € | 334 374 € | 1 061 135 € | - | 315 713 € | 97 197 € | 0 € | 648 225 € | 1 061 135 € | 1 061 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 340 € | 41.1% | 61 160 € | 111 780 € | 12+20% |
| 2023 | 503 300 € | 39.1% | 34 410 € | 72 510 € | 10+25% |
| 2022 | 361 770 € | - | 22 620 € | 48 940 € | 8 |