| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4000 € | - | - | - | - | - | - | 55 588 € | -51 588 € | 0 € | 1530 € | 0 € | 857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 975 € | 0 € | -53 975 € | - | 0 € | -53 975 € |
| 2022 | 1559 € | - | - | - | - | - | - | 91 463 € | -89 904 € | 0 € | 7424 € | 23 479 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 849 € | 0 € | -73 849 € | - | 0 € | -73 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5803 € | 0 € | 572 228 € | 0 € | 578 031 € | 0 € | 0 € | 5708 € | 5708 € | 583 739 € | - | 563 494 € | 0 € | 0 € | 20 245 € | 583 739 € | 583 739 € |
| 2022 | 34 723 € | 0 € | 582 228 € | 0 € | 616 951 € | 0 € | 0 € | 9556 € | 9556 € | 626 507 € | - | 552 287 € | 0 € | 0 € | 74 220 € | 626 507 € | 626 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2720 € | 28.6% | 0 € | 0 € | - |
| 2023 | -3810 € | 133.2% | 140 € | 220 € | 1-50% |
| 2022 | 11 480 € | - | 1000 € | 1630 € | 2 |