| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 123 € | - | - | - | - | - | - | 127 366 € | 47 757 € | 29 443 € | 8011 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 213 € | - | - | 10 090 € | 0 € | 10 090 € | - | 0 € | 10 090 € |
| 2023 | 207 445 € | - | - | - | - | - | - | 159 517 € | 47 928 € | 28 447 € | 8013 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 828 € | - | - | 10 641 € | 0 € | 10 641 € | - | 0 € | 10 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3231 € | 0 € | 38 535 € | 66 958 € | 108 724 € | 0 € | 0 € | 4492 € | 4492 € | 113 216 € | - | 53 066 € | 0 € | 0 € | 60 150 € | 113 216 € | 113 216 € |
| 2023 | 3223 € | 0 € | 39 272 € | 64 299 € | 106 794 € | 0 € | 0 € | 7026 € | 7026 € | 113 820 € | - | 61 500 € | 2260 € | 0 € | 50 060 € | 113 820 € | 113 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 390 € | 3.8% | 3280 € | 7350 € | 20% |
| 2023 | 44 070 € | 6.6% | 3000 € | 7080 € | 20% |
| 2022 | 41 330 € | - | 3320 € | 7380 € | 2 |