| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 479 709 € | - | - | - | - | - | - | 347 345 € | 132 364 € | 23 715 € | 23 073 € | 382 € | 50 068 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 890 € | 0 € | 35 890 € | - | 0 € | 35 890 € |
| 2023 | 496 369 € | - | - | - | - | - | - | 389 926 € | 106 443 € | 633 € | 44 351 € | 412 € | 36 173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 698 € | 0 € | 25 698 € | - | 0 € | 25 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 786 € | 0 € | 53 404 € | 121 170 € | 243 360 € | 0 € | 0 € | 6180 € | 6180 € | 249 540 € | - | 111 919 € | 0 € | 0 € | 137 621 € | 249 540 € | 249 540 € |
| 2023 | 61 917 € | 0 € | 50 053 € | 120 285 € | 232 255 € | 0 € | 0 € | 5271 € | 5271 € | 237 526 € | - | 135 795 € | 0 € | 0 € | 101 731 € | 237 526 € | 237 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 320 € | 18.7% | 3710 € | 7170 € | 40% |
| 2023 | 117 230 € | 3.7% | 740 € | 3510 € | 4-20% |
| 2022 | 113 010 € | - | 500 € | 3870 € | 5 |