| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 402 € | 0 € | 0 € | 0 € | 0 € | 356 € | 0 € | - | - | - | - | - | 137 251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 795 € | 0 € | 16 795 € | - | 0 € | 16 795 € |
| 2023 | 60 486 € | 0 € | 0 € | 0 € | 0 € | 35 336 € | 0 € | - | - | - | - | - | 11 256 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 894 € | 0 € | 13 894 € | - | 0 € | 13 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 884 € | 0 € | 4865 € | 0 € | 34 749 € | 0 € | 0 € | 6765 € | 6765 € | 41 514 € | - | 0 € | 9906 € | 0 € | 31 608 € | 41 514 € | 41 514 € |
| 2023 | 21 242 € | 0 € | 951 € | 0 € | 22 193 € | 0 € | 0 € | 2362 € | 2362 € | 24 555 € | - | 0 € | 9741 € | 0 € | 14 814 € | 24 555 € | 24 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 390 € | 156.7% | 4380 € | 14 090 € | 40% |
| 2023 | 11 060 € | 53.8% | 1130 € | 9990 € | 4+33% |
| 2022 | 7190 € | - | 1150 € | 5340 € | 3 |