| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 452 864 € | - | - | - | - | - | - | 412 812 € | 40 052 € | 0 € | 33 864 € | 3268 € | 2076 € | 0 € | 0 € | 0 € | - | 9732 € | - | - | -2352 € | 0 € | -2352 € | - | 0 € | -2352 € |
| 2023 | 713 486 € | - | - | - | - | - | - | 726 423 € | -12 937 € | 0 € | 27 704 € | 1599 € | 187 € | 0 € | 0 € | 0 € | - | 10 292 € | - | - | -49 521 € | 0 € | -49 521 € | - | 0 € | -49 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 574 € | 0 € | 53 003 € | 20 892 € | 168 469 € | 0 € | 0 € | 88 079 € | 88 079 € | 256 548 € | - | 105 151 € | 86 800 € | 0 € | 64 597 € | 256 548 € | 256 548 € |
| 2023 | 50 362 € | 0 € | 80 460 € | 11 889 € | 142 711 € | 0 € | 0 € | 125 531 € | 125 531 € | 268 242 € | - | 136 076 € | 65 216 € | 0 € | 66 950 € | 268 242 € | 268 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 960 € | 3.4% | 25 320 € | 44 990 € | 14-7% |
| 2023 | 23 180 € | 192.6% | 33 680 € | 60 170 € | 150% |
| 2022 | -25 040 € | - | 27 110 € | 49 710 € | 15 |