| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 661 € | - | - | - | - | - | - | 11 988 € | 673 € | 911 € | 1118 € | 3143 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1787 € | 0 € | 1787 € | - | 0 € | 1787 € |
| 2024 | 8995 € | - | - | - | - | - | - | 12 246 € | -3251 € | 0 € | 1060 € | 64 € | 452 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4699 € | 0 € | -4699 € | - | 0 € | -4699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 307 € | 0 € | 300 € | 0 € | 607 € | 0 € | 0 € | 17 786 € | 17 786 € | 18 393 € | - | 1393 € | 16 177 € | 0 € | 823 € | 18 393 € | 18 393 € |
| 2024 | 4201 € | 0 € | 1473 € | 0 € | 5674 € | 0 € | 0 € | 0 € | 0 € | 5674 € | - | 3038 € | 3600 € | 0 € | -964 € | 5674 € | 5674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5850 € | 16.5% | 1880 € | 3960 € | 1-50% |
| 2023 | 7010 € | 22.8% | 2450 € | 4660 € | 20% |
| 2022 | 5710 € | - | 1780 € | 3270 € | 2 |