| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 404 294 € | - | - | - | - | - | - | 1 112 928 € | 291 366 € | 124 599 € | 8434 € | 26 103 € | 0 € | 0 € | 0 € | 0 € | - | 2272 € | - | - | 182 164 € | 0 € | 182 164 € | - | 0 € | 182 164 € |
| 2023 | 267 042 € | - | - | - | - | - | - | 238 069 € | 28 973 € | 14 737 € | 3618 € | 125 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 675 € | 0 € | 10 675 € | - | 0 € | 10 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 762 € | 0 € | 128 400 € | 28 833 € | 256 995 € | 0 € | 0 € | 119 122 € | 119 122 € | 376 117 € | - | 137 159 € | 32 437 € | 0 € | 206 521 € | 376 117 € | 376 117 € |
| 2023 | 55 906 € | 0 € | 44 293 € | 56 953 € | 157 152 € | 0 € | 0 € | 58 702 € | 58 702 € | 215 854 € | - | 179 997 € | 11 500 € | 0 € | 24 357 € | 215 854 € | 215 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 050 € | 394.5% | 15 390 € | 30 770 € | 10+67% |
| 2023 | 13 600 € | 127.8% | 3750 € | 12 030 € | 6+100% |
| 2022 | 5970 € | - | 1350 € | 5230 € | 3 |