| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 676 430 € | - | - | - | - | - | - | 560 868 € | 115 562 € | 1076 € | 62 950 € | 0 € | 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 550 € | 21 375 € | 29 175 € | - | 0 € | 29 175 € |
| 2023 | 732 133 € | - | - | - | - | - | - | 588 873 € | 143 260 € | 0 € | 67 144 € | 9 € | 5763 € | 0 € | 0 € | 0 € | - | 3247 € | - | - | 67 115 € | 0 € | 67 115 € | - | 0 € | 67 115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 046 € | 0 € | 24 634 € | 48 € | 79 728 € | 0 € | 4037 € | 12 377 € | 16 414 € | 96 142 € | - | 48 896 € | 0 € | 0 € | 47 246 € | 96 142 € | 96 142 € |
| 2023 | 117 785 € | 0 € | 19 906 € | 0 € | 137 691 € | 0 € | 4910 € | 7484 € | 12 394 € | 150 085 € | - | 46 514 € | 0 € | 0 € | 103 571 € | 150 085 € | 150 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 216 110 € | 1.1% | 59 700 € | 145 120 € | 42-5% |
| 2023 | 213 700 € | 2.9% | 62 730 € | 150 070 € | 44-4% |
| 2022 | 207 600 € | - | 66 770 € | 150 780 € | 46 |