| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 649 € | - | - | - | - | - | - | 347 361 € | -50 712 € | 2242 € | 12 581 € | 0 € | 2140 € | 0 € | 0 € | 0 € | - | 3432 € | - | - | -71 107 € | 52 € | -71 159 € | - | 0 € | -71 159 € |
| 2023 | 220 090 € | - | - | - | - | - | - | 195 623 € | 24 467 € | 741 € | 12 832 € | 24 € | 2284 € | 0 € | 0 € | 0 € | - | 1693 € | - | - | 6941 € | 1778 € | 5163 € | - | 0 € | 5163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3269 € | 0 € | 50 347 € | 245 € | 53 861 € | 0 € | 0 € | 392 € | 392 € | 54 253 € | - | 95 967 € | 17 192 € | 0 € | -58 906 € | 54 253 € | 54 253 € |
| 2023 | 6195 € | 0 € | 117 761 € | 605 € | 124 561 € | 0 € | 0 € | 613 € | 613 € | 125 174 € | - | 103 231 € | 8260 € | 0 € | 13 683 € | 125 174 € | 125 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 570 € | 55.3% | 4880 € | 11 900 € | 2-33% |
| 2023 | 8740 € | 61.3% | 2200 € | 6240 € | 30% |
| 2022 | 22 600 € | - | 6800 € | 14 050 € | 3 |