| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 218 € | - | - | - | - | - | - | 6509 € | 88 709 € | 0 € | 60 205 € | 0 € | 1745 € | 0 € | 0 € | 0 € | - | 3192 € | - | - | 23 567 € | 0 € | 23 567 € | - | 0 € | 23 567 € |
| 2023 | 92 039 € | - | - | - | - | - | - | 3398 € | 88 641 € | 0 € | 84 838 € | 30 545 € | 2323 € | 0 € | 0 € | 0 € | - | 2947 € | - | - | 29 078 € | 0 € | 29 078 € | - | 0 € | 29 078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 601 € | 0 € | 179 164 € | 16 € | 179 781 € | 0 € | 0 € | 40 551 € | 40 551 € | 220 332 € | - | 16 352 € | 29 292 € | 0 € | 174 688 € | 220 332 € | 220 332 € |
| 2023 | 15 € | 0 € | 178 583 € | 16 € | 178 614 € | 0 € | 0 € | 48 163 € | 48 163 € | 226 777 € | - | 12 891 € | 36 765 € | 0 € | 177 121 € | 226 777 € | 226 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 480 € | 0.4% | 920 € | 8170 € | 20% |
| 2023 | 14 540 € | 94.6% | 5330 € | 6820 € | 2+100% |
| 2022 | 7470 € | - | 11 620 € | 3290 € | 1 |