| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 058 € | - | - | - | - | - | - | 444 678 € | 62 380 € | 0 € | 18 529 € | 0 € | 9687 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 164 € | 2875 € | 31 289 € | - | 0 € | 31 289 € |
| 2023 | 636 989 € | - | - | - | - | - | - | 482 206 € | 154 783 € | 0 € | 13 072 € | 16 529 € | 0 € | 0 € | 0 € | 0 € | - | 600 € | - | - | 157 640 € | 11 469 € | 146 171 € | - | 0 € | 146 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 668 € | 0 € | 55 913 € | 209 311 € | 287 892 € | 0 € | 5916 € | 918 021 € | 923 937 € | 1 211 829 € | - | 228 023 € | 0 € | 132 313 € | 851 493 € | 1 211 829 € | 1 079 516 € |
| 2023 | 133 616 € | 0 € | 60 017 € | 287 016 € | 480 649 € | 0 € | 7888 € | 873 294 € | 881 182 € | 1 361 831 € | - | 397 814 € | 0 € | 132 313 € | 831 704 € | 1 361 831 € | 1 229 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 730 € | 13.7% | 36 590 € | 22 710 € | 80% |
| 2023 | 121 410 € | 36.8% | 19 240 € | 19 600 € | 8+14% |
| 2022 | 192 170 € | - | 14 290 € | 16 340 € | 7 |