| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 961 € | - | - | - | - | - | - | 0 € | 14 961 € | 10 128 € | 3078 € | 6000 € | 15 € | 0 € | 0 € | 0 € | - | 1018 € | - | - | 6722 € | 0 € | 6722 € | - | 0 € | 6722 € |
| 2024 | 10 741 € | - | - | - | - | - | - | 0 € | 10 741 € | 8243 € | 1854 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 624 € | 0 € | 624 € | - | 0 € | 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1960 € | 0 € | 3 € | 0 € | 1963 € | 0 € | 0 € | 38 483 € | 38 483 € | 40 446 € | - | 12 076 € | 0 € | 0 € | 28 370 € | 40 446 € | 40 446 € |
| 2024 | 8897 € | 0 € | 1809 € | 0 € | 10 706 € | 0 € | 0 € | 14 560 € | 14 560 € | 25 266 € | - | 3618 € | 0 € | 0 € | 21 648 € | 25 266 € | 25 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1660 € | 14.4% | 170 € | 280 € | 10% |
| 2023 | 1940 € | 62.4% | 200 € | 330 € | 10% |
| 2022 | 5160 € | - | 240 € | 400 € | 1 |