| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 583 988 € | - | - | - | - | - | - | 513 964 € | 70 024 € | 0 € | 8953 € | 4169 € | 1212 € | 0 € | 0 € | 0 € | - | 13 084 € | - | - | 50 944 € | 0 € | 50 944 € | - | 0 € | 50 944 € |
| 2022 | 798 980 € | - | - | - | - | - | - | 699 621 € | 99 359 € | 64 € | 19 762 € | 10 595 € | 600 € | 0 € | 0 € | 0 € | - | 11 901 € | - | - | 77 627 € | 0 € | 77 627 € | - | 0 € | 77 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 426 € | 0 € | 353 433 € | 44 503 € | 398 362 € | 0 € | 0 € | 289 813 € | 289 813 € | 688 175 € | - | 258 054 € | 198 201 € | 0 € | 231 920 € | 688 175 € | 688 175 € |
| 2022 | 93 € | 0 € | 414 049 € | 44 503 € | 458 645 € | 0 € | 0 € | 351 734 € | 351 734 € | 810 379 € | - | 329 602 € | 299 801 € | 0 € | 180 976 € | 810 379 € | 810 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 750 € | 35.3% | 12 240 € | 28 350 € | 7-22% |
| 2023 | 47 130 € | 562.9% | 9880 € | 17 500 € | 9-10% |
| 2022 | 7110 € | - | 11 990 € | 22 360 € | 10 |