| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 1293 € | -1293 € | 0 € | 7570 € | 0 € | 1739 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 602 € | 0 € | -10 602 € | - | 0 € | -10 602 € |
| 2024 | 0 € | - | - | - | - | - | - | 738 € | -738 € | 0 € | 7813 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8651 € | 0 € | -8651 € | - | 0 € | -8651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 € | 0 € | 2 028 288 € | 0 € | 2 028 338 € | 0 € | 0 € | 75 070 € | 75 070 € | 2 103 408 € | - | 2 379 393 € | 0 € | 0 € | -275 985 € | 2 103 408 € | 2 103 408 € |
| 2024 | 50 € | 0 € | 2 038 441 € | 0 € | 2 038 491 € | 0 € | 0 € | 75 070 € | 75 070 € | 2 113 561 € | - | 2 378 944 € | 0 € | 0 € | -265 383 € | 2 113 561 € | 2 113 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2760 € | 16.4% | 1050 € | 1710 € | 10% |
| 2023 | 3300 € | 0.6% | 1250 € | 2050 € | 10% |
| 2022 | 3320 € | - | 1250 € | 2060 € | 1 |