| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 874 € | - | - | - | - | - | - | 49 223 € | 24 651 € | 6065 € | 8620 € | 229 € | 6893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3302 € | 0 € | 3302 € | - | 0 € | 3302 € |
| 2023 | 66 109 € | - | - | - | - | - | - | 16 687 € | 49 422 € | 6431 € | 6875 € | 0 € | 33 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2699 € | 0 € | 2699 € | - | 0 € | 2699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3374 € | 0 € | 6355 € | 12 454 € | 22 183 € | 0 € | 1634 € | 2102 € | 3736 € | 25 919 € | - | 6990 € | 32 664 € | 0 € | -13 735 € | 25 919 € | 25 919 € |
| 2023 | 557 € | 0 € | 5425 € | 12 454 € | 18 436 € | 0 € | 1634 € | 2102 € | 3736 € | 22 172 € | - | 5745 € | 33 464 € | 0 € | -17 037 € | 22 172 € | 22 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 440 € | 7.7% | 2350 € | 4760 € | 10% |
| 2023 | 16 200 € | 33.1% | 1870 € | 4170 € | 10% |
| 2022 | 12 170 € | - | 1120 € | 3750 € | 1 |