| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 218 € | -218 € | 0 € | 1505 € | 0 € | 5794 € | 0 € | 0 € | 475 € | - | 1566 € | - | - | -8608 € | 0 € | -8608 € | - | 0 € | -8608 € |
| 2023 | 13 435 € | - | - | - | - | - | - | 13 354 € | 81 € | 7 € | 1854 € | 0 € | 2309 € | 0 € | 0 € | 1382 € | - | 1167 € | - | - | -3874 € | 3 € | -3877 € | - | 0 € | -3877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 593 € | 0 € | 24 256 € | 174 170 € | 210 019 € | 0 € | 0 € | 0 € | 0 € | 210 019 € | - | 153 766 € | 0 € | 74 € | 56 179 € | 210 019 € | 209 945 € |
| 2023 | 11 453 € | 0 € | 30 284 € | 171 670 € | 213 407 € | 0 € | 0 € | 218 € | 218 € | 213 625 € | - | 148 764 € | 0 € | 74 € | 64 787 € | 213 625 € | 213 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 140 € | 220 € | 10% |
| 2023 | 2120 € | 86.0% | 180 € | 300 € | 1-50% |
| 2022 | 15 110 € | - | 2230 € | 5920 € | 2 |