| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 914 820 € | - | - | - | - | - | - | 583 738 € | 331 082 € | 0 € | 275 632 € | 13 835 € | 16 311 € | 0 € | 0 € | 0 € | - | 2050 € | - | - | 50 924 € | 1455 € | 49 469 € | - | 0 € | 49 469 € |
| 2023 | 275 229 € | - | - | - | - | - | - | 210 258 € | 64 971 € | 0 € | 67 244 € | 474 € | 1201 € | 0 € | 0 € | 0 € | - | 2368 € | - | - | -5368 € | 881 € | -6249 € | - | 0 € | -6249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 978 € | 0 € | 223 090 € | 0 € | 320 068 € | 0 € | 0 € | 0 € | 0 € | 320 068 € | - | 274 003 € | 0 € | 0 € | 46 065 € | 320 068 € | 320 068 € |
| 2023 | 15 473 € | 0 € | 105 721 € | 0 € | 121 194 € | 0 € | 0 € | 0 € | 0 € | 121 194 € | - | 124 598 € | 0 € | 0 € | -3404 € | 121 194 € | 121 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 406 800 € | 213.0% | 88 760 € | 155 420 € | 11+175% |
| 2023 | 129 950 € | 91.5% | 31 040 € | 55 690 € | 4+100% |
| 2022 | 67 850 € | - | 19 990 € | 33 800 € | 2 |