| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 138 € | - | - | - | - | - | - | 28 710 € | 18 428 € | 0 € | 16 307 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2121 € | 1321 € | 800 € | - | 0 € | 800 € |
| 2023 | 46 568 € | - | - | - | - | - | - | 22 344 € | 24 224 € | 0 € | 17 510 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6682 € | 2345 € | 4337 € | - | 0 € | 4337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8765 € | 0 € | 3858 € | 0 € | 12 623 € | 0 € | 0 € | 2337 € | 2337 € | 14 960 € | - | 11 315 € | 0 € | 0 € | 3645 € | 14 960 € | 14 960 € |
| 2023 | 3207 € | 0 € | 7906 € | 0 € | 11 113 € | 0 € | 0 € | 5449 € | 5449 € | 16 562 € | - | 8440 € | 0 € | 0 € | 8122 € | 16 562 € | 16 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4950 € | 2.6% | 1350 € | 3760 € | 10% |
| 2023 | 5080 € | 16.2% | 990 € | 3010 € | 10% |
| 2022 | 4370 € | - | 980 € | 2420 € | 1 |