| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 167 078 € | - | - | - | - | - | - | 987 721 € | 179 357 € | 0 € | 68 € | 0 € | 1863 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 177 426 € | 0 € | 177 426 € | - | 0 € | 177 426 € |
| 2023 | 792 827 € | - | - | - | - | - | - | 527 150 € | 265 677 € | 0 € | 98 € | 0 € | 3836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 261 743 € | 0 € | 261 743 € | - | 0 € | 261 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 078 € | 0 € | 87 347 € | 373 649 € | 474 074 € | 0 € | 0 € | 185 152 € | 185 152 € | 659 226 € | - | 203 053 € | 0 € | 0 € | 456 173 € | 659 226 € | 659 226 € |
| 2023 | 8898 € | 0 € | 203 731 € | 330 000 € | 542 629 € | 0 € | 0 € | 8060 € | 8060 € | 550 689 € | - | 271 942 € | 0 € | 0 € | 278 747 € | 550 689 € | 550 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 720 € | 80.1% | 30 820 € | 48 950 € | 120% |
| 2023 | 29 280 € | 44.1% | 25 080 € | 47 280 € | 12-29% |
| 2022 | 52 350 € | - | 23 700 € | 48 070 € | 17 |