| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 170 € | - | - | - | - | - | - | 14 924 € | 26 246 € | 5529 € | 6098 € | 46 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 639 € | 0 € | 14 639 € | - | 0 € | 14 639 € |
| 2023 | 13 143 € | - | - | - | - | - | - | 8071 € | 5072 € | 4192 € | 5899 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5041 € | 0 € | -5041 € | - | 0 € | -5041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 417 € | 0 € | 2428 € | 0 € | 12 845 € | 0 € | 0 € | 16 730 € | 16 730 € | 29 575 € | - | 1142 € | 0 € | 0 € | 28 433 € | 29 575 € | 29 575 € |
| 2023 | 12 345 € | 0 € | 1658 € | 0 € | 14 003 € | 0 € | 0 € | 1102 € | 1102 € | 15 105 € | - | 1310 € | 0 € | 0 € | 13 795 € | 15 105 € | 15 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1300 € | 306.3% | 210 € | 2700 € | 20% |
| 2023 | -630 € | 37.6% | 210 € | 990 € | 20% |
| 2022 | -1010 € | - | 210 € | 1570 € | 2 |