| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 531 931 € | - | - | - | - | - | - | 454 964 € | 76 967 € | 101 789 € | 26 790 € | 0 € | 185 € | 0 € | 0 € | 0 € | - | 4742 € | - | - | -56 539 € | 0 € | -56 539 € | - | 0 € | -56 539 € |
| 2023 | 582 261 € | - | - | - | - | - | - | 470 675 € | 111 586 € | 93 611 € | 28 378 € | 2686 € | 141 € | 0 € | 0 € | 0 € | - | 5101 € | - | - | -12 959 € | 16 € | -12 975 € | - | 0 € | -12 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1510 € | 0 € | 911 € | 13 590 € | 16 011 € | 0 € | 0 € | 11 954 € | 11 954 € | 27 965 € | - | 135 923 € | 2441 € | 0 € | -110 399 € | 27 965 € | 27 965 € |
| 2023 | 2006 € | 0 € | 5619 € | 75 587 € | 83 212 € | 0 € | 0 € | 12 904 € | 12 904 € | 96 116 € | - | 140 606 € | 9370 € | 0 € | -53 860 € | 96 116 € | 96 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 060 € | 0.1% | 9890 € | 18 120 € | 6+20% |
| 2023 | 35 040 € | 0.4% | 9010 € | 16 780 € | 50% |
| 2022 | 34 910 € | - | 8280 € | 15 340 € | 5 |