| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 622 496 € | - | - | - | - | - | - | 818 193 € | 804 303 € | 0 € | 272 350 € | 50 862 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 582 782 € | 43 000 € | 539 782 € | - | 172 000 € | 367 782 € |
| 2021 | 1 915 927 € | - | - | - | - | - | - | 1 785 748 € | 130 179 € | 0 € | 136 422 € | 4201 € | 19 532 € | 0 € | 0 € | 0 € | - | 2832 € | - | - | -24 406 € | 0 € | -24 406 € | - | 0 € | -24 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 46 881 € | 0 € | 661 € | 0 € | 47 542 € | 0 € | 0 € | 0 € | 0 € | 47 542 € | - | 4455 € | 0 € | 0 € | 43 087 € | 47 542 € | 47 542 € |
| 2021 | 3690 € | 0 € | 299 822 € | 468 € | 303 980 € | 0 € | 171 € | 309 647 € | 309 818 € | 613 798 € | - | 463 746 € | 90 000 € | 0 € | 60 052 € | 613 798 € | 613 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||