| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 191 729 € | - | - | - | - | - | - | 35 248 € | 156 481 € | 0 € | 0 € | 14 932 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 413 € | 32 203 € | 139 210 € | - | 128 804 € | 10 406 € |
| 2024 | 89 389 € | - | - | - | - | - | - | 18 288 € | 71 101 € | 0 € | 134 € | 17 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 976 € | 11 052 € | 59 924 € | - | 40 903 € | 19 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 828 € | 0 € | 0 € | 0 € | 27 828 € | 0 € | 0 € | 0 € | 0 € | 27 828 € | - | 14 576 € | 0 € | 0 € | 13 252 € | 27 828 € | 27 828 € |
| 2024 | 37 978 € | 0 € | 0 € | 0 € | 37 978 € | 0 € | 0 € | 0 € | 0 € | 37 978 € | - | 16 111 € | 0 € | 0 € | 21 867 € | 37 978 € | 37 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 990 € | 1006.5% | 1010 € | 1670 € | 1 |
| 2023 | 2620 € | 555.0% | 0 € | 0 € | - |
| 2022 | 400 € | - | 0 € | 0 € | - |