| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 401 € | - | - | - | - | - | - | 21 535 € | 52 866 € | 691 € | 6580 € | 0 € | 0 € | 0 € | 0 € | 1152 € | - | 0 € | - | - | 46 747 € | 0 € | 46 747 € | - | 0 € | 46 747 € |
| 2024 | 67 416 € | - | - | - | - | - | - | 21 414 € | 46 002 € | 1738 € | 9878 € | 0 € | 0 € | 0 € | 0 € | 926 € | - | 0 € | - | - | 35 312 € | 0 € | 35 312 € | - | 0 € | 35 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 109 401 € | 0 € | 22 129 € | 0 € | 131 530 € | 0 € | 0 € | 3329 € | 3329 € | 134 859 € | - | 42 181 € | 0 € | 0 € | 92 678 € | 134 859 € | 134 859 € |
| 2024 | 63 413 € | 0 € | 10 165 € | 0 € | 73 578 € | 0 € | 0 € | 4649 € | 4649 € | 78 227 € | - | 31 311 € | 500 € | 485 € | 45 931 € | 78 227 € | 77 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 680 € | 223.5% | 2330 € | 5420 € | 3+50% |
| 2023 | 7010 € | 16.8% | 1030 € | 2010 € | 20% |
| 2022 | 8430 € | - | 1720 € | 2800 € | 2 |