| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 593 715 € | - | - | - | - | - | - | 792 368 € | -198 653 € | 5652 € | 106 586 € | 189 403 € | 6887 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -128 375 € | 0 € | -128 375 € | - | 0 € | -128 375 € |
| 2023 | 441 016 € | - | - | - | - | - | - | 646 037 € | -205 021 € | 5494 € | 112 315 € | 180 635 € | 4735 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 930 € | 0 € | -146 930 € | - | 0 € | -146 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 457 € | 0 € | 86 465 € | 0 € | 106 922 € | 0 € | 0 € | 9 705 796 € | 9 705 796 € | 9 812 718 € | - | 431 028 € | 6 660 965 € | 0 € | 2 720 725 € | 9 812 718 € | 9 812 718 € |
| 2023 | 8718 € | 0 € | 49 796 € | 0 € | 58 514 € | 0 € | 0 € | 9 956 550 € | 9 956 550 € | 10 015 064 € | - | 405 693 € | 6 760 271 € | 0 € | 2 849 100 € | 10 015 064 € | 10 015 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 780 € | 21.7% | 25 450 € | 46 980 € | 6-14% |
| 2023 | 79 540 € | 6.2% | 20 560 € | 40 190 € | 70% |
| 2022 | 84 830 € | - | 18 910 € | 36 450 € | 7 |