| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 244 € | - | - | - | - | - | - | 8911 € | 23 333 € | 0 € | 12 955 € | 0 € | 413 € | 0 € | 0 € | 0 € | - | 2598 € | - | - | 7367 € | 0 € | 7367 € | - | 0 € | 7367 € |
| 2023 | 15 776 € | - | - | - | - | - | - | 7440 € | 8336 € | 0 € | 4230 € | 0 € | 1629 € | 0 € | 0 € | 0 € | - | 2752 € | - | - | -275 € | 0 € | -275 € | - | 0 € | -275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2790 € | 0 € | 6060 € | 0 € | 8850 € | 0 € | 0 € | 149 633 € | 149 633 € | 158 483 € | - | 91 353 € | 35 077 € | 0 € | 32 053 € | 158 483 € | 158 483 € |
| 2023 | 1498 € | 0 € | 5184 € | 0 € | 6682 € | 0 € | 0 € | 158 694 € | 158 694 € | 165 376 € | - | 97 616 € | 43 074 € | 0 € | 24 686 € | 165 376 € | 165 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 5.2% | 10 € | 2620 € | 10% |
| 2023 | 2500 € | 6.8% | 0 € | 2500 € | 10% |
| 2022 | 2340 € | - | 280 € | 2050 € | 1 |