| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 498 548 € | 0 € | 0 € | 0 € | 129 344 € | 183 835 € | 6305 € | - | - | - | - | - | 79 001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 063 € | 0 € | 100 063 € | - | 0 € | 100 063 € |
| 2024 | 382 242 € | 0 € | 0 € | 0 € | 116 289 € | 168 498 € | 6573 € | - | - | - | - | - | 36 574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 308 € | 769 € | 53 539 € | - | 0 € | 53 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 135 776 € | 0 € | 34 527 € | 6789 € | 177 092 € | 0 € | 0 € | 40 211 € | 40 211 € | 217 303 € | - | 0 € | 0 € | 0 € | 217 303 € | 217 303 € | - |
| 2024 | 70 867 € | 0 € | 28 320 € | 7828 € | 107 015 € | 0 € | 0 € | 20 240 € | 20 240 € | 127 255 € | - | 15 € | 0 € | 0 € | 127 240 € | 127 255 € | 127 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 760 € | 20.8% | 26 320 € | 46 200 € | 10-9% |
| 2023 | 99 150 € | 27.9% | 23 980 € | 41 290 € | 11+22% |
| 2022 | 77 540 € | - | 13 650 € | 25 100 € | 9 |