| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2208 € | -2208 € | 0 € | 1346 € | 3343 € | 1713 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1924 € | 0 € | -1924 € | - | 0 € | -1924 € |
| 2023 | 0 € | - | - | - | - | - | - | 3968 € | -3968 € | 0 € | 3224 € | 0 € | 45 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 716 € | 0 € | -52 716 € | - | 0 € | -52 716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 370 € | 0 € | 19 740 € | 0 € | 20 110 € | 0 € | 0 € | 456 645 € | 456 645 € | 476 755 € | - | 55 093 € | 366 850 € | 0 € | 54 812 € | 476 755 € | 476 755 € |
| 2023 | 12 440 € | 0 € | 20 923 € | 0 € | 33 363 € | 0 € | 0 € | 312 361 € | 312 361 € | 345 724 € | - | 60 474 € | 395 850 € | 0 € | -110 600 € | 345 724 € | 345 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1590 € | 42.2% | 200 € | 1540 € | 1-50% |
| 2023 | 2750 € | 12.7% | 210 € | 2640 € | 20% |
| 2022 | 2440 € | - | 350 € | 1270 € | 2 |