| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 4594 € | - | - | - | - | - | - | 5910 € | -1316 € | 0 € | 317 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1699 € | 0 € | -1699 € | - | 0 € | -1699 € |
| 2020 | 3609 € | - | - | - | - | - | - | 2836 € | 773 € | 0 € | 126 € | 0 € | 3732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3085 € | 0 € | -3085 € | - | 0 € | -3085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 811 € | 0 € | 0 € | 0 € | 811 € | 0 € | 0 € | 0 € | 0 € | 811 € | - | 1581 € | 33 796 € | 0 € | -34 566 € | 811 € | 811 € |
| 2020 | 249 € | 0 € | 0 € | 154 € | 403 € | 0 € | 0 € | 0 € | 0 € | 403 € | - | 8865 € | 24 405 € | 0 € | -32 867 € | 403 € | 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1570 € | 13.3% | 0 € | 1560 € | - |
| 2023 | 1810 € | 5.2% | 10 € | 1790 € | 20% |
| 2022 | 1720 € | - | 170 € | 1540 € | 2 |