| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 289 € | - | - | - | - | - | - | 204 048 € | 55 241 € | 0 € | 29 718 € | 0 € | 0 € | 0 € | 0 € | 3215 € | - | 2021 € | - | - | 26 717 € | 8309 € | 18 408 € | - | 0 € | 18 408 € |
| 2023 | 374 798 € | - | - | - | - | - | - | 304 241 € | 70 557 € | 0 € | 26 912 € | 82 € | 0 € | 0 € | 0 € | 532 € | - | 1741 € | - | - | 42 518 € | 0 € | 42 518 € | - | 0 € | 42 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 849 € | 0 € | 314 480 € | 40 289 € | 389 618 € | 0 € | 0 € | 573 € | 573 € | 390 191 € | - | 208 225 € | 0 € | 0 € | 181 966 € | 390 191 € | 390 191 € |
| 2023 | 3084 € | 0 € | 375 583 € | 2771 € | 381 438 € | 0 € | 0 € | 339 € | 339 € | 381 777 € | - | 184 984 € | 0 € | 0 € | 196 793 € | 381 777 € | 381 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 940 € | 39.9% | 3050 € | 5820 € | 20% |
| 2023 | 86 430 € | 11.4% | 2750 € | 5240 € | 20% |
| 2022 | 77 620 € | - | 2580 € | 4910 € | 2 |