| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 131 464 € | - | - | - | - | - | - | 104 045 € | 27 419 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 419 € | 2800 € | 24 619 € | - | 11 200 € | 13 419 € |
| 2018 | 196 396 € | - | - | - | - | - | - | 130 123 € | 66 273 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 273 € | 9500 € | 56 773 € | - | 38 000 € | 18 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 19 672 € | 0 € | 19 576 € | 0 € | 39 248 € | 0 € | 0 € | 0 € | 0 € | 39 248 € | - | 23 029 € | 0 € | 0 € | 16 219 € | 39 248 € | 39 248 € |
| 2018 | 24 713 € | 0 € | 20 068 € | 328 € | 45 109 € | 0 € | 0 € | 0 € | 0 € | 45 109 € | - | 23 536 € | 0 € | 0 € | 21 573 € | 45 109 € | 45 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||