| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 704 € | - | - | - | - | - | - | 78 650 € | 37 054 € | 0 € | 318 € | 8759 € | 318 € | 0 € | 0 € | 0 € | - | 18 197 € | - | - | 26 980 € | 50 € | 26 930 € | - | 0 € | 26 930 € |
| 2023 | 137 823 € | - | - | - | - | - | - | 122 841 € | 14 982 € | 0 € | 394 € | 4989 € | 0 € | 0 € | 0 € | 0 € | - | 17 685 € | - | - | 1892 € | 50 € | 1842 € | - | 0 € | 1842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 € | 0 € | 37 971 € | 237 848 € | 276 000 € | 0 € | 0 € | 97 766 € | 97 766 € | 373 766 € | - | 95 242 € | 131 272 € | 0 € | 147 252 € | 373 766 € | 373 766 € |
| 2023 | 11 € | 0 € | 25 205 € | 160 239 € | 185 455 € | 0 € | 0 € | 104 843 € | 104 843 € | 290 298 € | - | 23 609 € | 146 367 € | 0 € | 120 322 € | 290 298 € | 290 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5470 € | 10.5% | 160 € | 860 € | 2+100% |
| 2023 | 6110 € | 155.8% | 160 € | 500 € | 10% |
| 2022 | -10 950 € | - | 40 € | 100 € | 1 |