| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 659 € | - | - | - | - | - | - | 47 941 € | 22 718 € | 5880 € | 9341 € | 12 € | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7382 € | 32 € | 7350 € | - | 0 € | 7350 € |
| 2024 | 51 328 € | - | - | - | - | - | - | 51 927 € | -599 € | 4807 € | 8287 € | 1 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 702 € | 1 € | -13 703 € | - | 0 € | -13 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 598 € | 0 € | 2318 € | 3653 € | 25 569 € | 0 € | 0 € | 2158 € | 2158 € | 27 727 € | - | 3968 € | 0 € | 0 € | 23 759 € | 27 727 € | 27 727 € |
| 2024 | 11 371 € | 0 € | 2834 € | 3634 € | 17 839 € | 0 € | 0 € | 3366 € | 3366 € | 21 205 € | - | 4796 € | 0 € | 0 € | 16 409 € | 21 205 € | 21 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 200 € | 10.1% | 3270 € | 6880 € | 40% |
| 2023 | 12 900 € | 8.1% | 1830 € | 5990 € | 4+33% |
| 2022 | 14 040 € | - | 1610 € | 5030 € | 3 |