| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 26 250 € | - | - | - | - | - | - | 12 213 € | 14 037 € | 0 € | 702 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 6080 € | - | - | 7177 € | 130 € | 7047 € | - | 0 € | 7047 € |
| 2018 | 11 482 € | - | - | - | - | - | - | 12 569 € | -1087 € | 0 € | 608 € | 1055 € | 1 € | 0 € | 0 € | 0 € | - | 6844 € | - | - | -7485 € | 50 € | -7535 € | - | 0 € | -7535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 992 € | 0 € | 4324 € | 0 € | 5316 € | 24 680 € | 0 € | 0 € | 24 680 € | 29 996 € | - | 25 235 € | 116 332 € | 0 € | -111 571 € | 29 996 € | 29 996 € |
| 2018 | 1487 € | 0 € | 1781 € | 0 € | 3268 € | 24 680 € | 0 € | 0 € | 24 680 € | 27 948 € | - | 21 579 € | 124 987 € | 0 € | -118 618 € | 27 948 € | 27 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||