| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 113 € | - | - | - | - | - | - | 41 930 € | 12 183 € | 6934 € | 4073 € | 0 € | 8667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7491 € | 0 € | -7491 € | - | 0 € | -7491 € |
| 2024 | 53 173 € | - | - | - | - | - | - | 40 810 € | 12 363 € | 5577 € | 3779 € | 0 € | 4563 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1556 € | 0 € | -1556 € | - | 0 € | -1556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4263 € | 0 € | 959 € | 0 € | 5222 € | 0 € | 0 € | 5082 € | 5082 € | 10 304 € | - | 3084 € | 2736 € | 0 € | 4484 € | 10 304 € | 10 304 € |
| 2024 | 3834 € | 0 € | 7413 € | 0 € | 11 247 € | 0 € | 0 € | 7260 € | 7260 € | 18 507 € | - | 1995 € | 4537 € | 0 € | 11 975 € | 18 507 € | 18 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 930 € | 19.0% | 0 € | 1530 € | 20% |
| 2023 | 14 720 € | 23.0% | 0 € | 1440 € | 20% |
| 2022 | 11 970 € | - | 50 € | 1270 € | 2 |